Opening the Books on the 2011 Chargers
The current Chargers roster was heavily shaped by looming labor unrest. There are currently 49 players under contract (see complete list at the end) to go along with seven players the team drafted. Of the 49 players under contract, twelve are under "reserve/future" contracts which make them highly unlikely to make the team (doubly so in a lockout shortened off-season).
There are also a few candidates for the moniker of "salary cap victim." Jyles Tucker is set to make $1,000,000 as a reserve special teamer, with Donald Butler and Jonas Mouton nipping at his heels. The final and official draft bust of Buster Davis is expected sooner than later, despite his relatively cheap $840,000 salary. Donald Strickland is slated to make $765,000 as a nickel back, but Marcus Gilchrist and Shareece Wright were drafted right on top of him. As Neoplatonist Bolthead pointed out, the team still has two Long Snappers under contract for 2010; David Binn ($1,100,000) and Mike Windt ($405,000). I think it's safe to say Windt will report to Chargers camp with the goal of finding a soft landing spot elsewhere. Only one of either Kris Wilson ($765,000) or Kory Sperry ($480,000) is likely to stick with the team as the third TE. Everyone else under contract is either super cheap, or well worth their 7 figure salary.

If we take my assumptions above, we're left with 32 players under contract and likely to make the team, with $66,503,750 owed in salary for the 2011 season (ignoring bonus proration). If we then assume every draftee makes the team (not probable, but more likely in the shortened practice time), we're left with 14 opening day roster spots up for grabs in the upcoming free agent frenzy. My current understanding of the 2011 salary cap is that it will be at $120,000,000 with a 90% floor at $108,000,000. Between signing those draftees and free agency, AJ has roughly $48,000,000 to spend on additional 2011 salaries (again, ignoring signing bonus proration).

If we use Orz's Best Guess above, eleven of the fourteen available roster spots will be filled by returning Chargers. Add in Bob Sanders joining the bolts, and we have roughly 2 roster spots available for undrafted free agents and unrestricted free agents from other teams. Not much room huh? Even if the draftees were to make $5,000,000, we're left with $43,000,000 to spread around in free agency, that's roughly $3,000,000 per remaining roster spot for 2011.
Current Chargers Under Contract or Drafted
|
Vincent Brown |
WR |
Draftee |
|
Andrew Gachkar |
LB |
Draftee |
|
Marcus Gilchrist |
DB |
Draftee |
|
Corey Liuget |
DL |
Draftee |
|
Jonas Mouton |
LB |
Draftee |
|
Jordan Todman |
RB |
Draftee |
|
Shareece Wright |
DB |
Draftee |
|
Richard Goodman |
WR |
Reserve/Future |
|
Carl Ihenacho |
LB |
Reserve/Future |
|
Jeremy Leman |
LB |
Reserve/Future |
|
Dennis Morris |
TE |
Reserve/Future |
|
Ryan Otterson |
OL |
Reserve/Future |
|
Nic Richmond |
OL |
Reserve/Future |
|
Ricky Schmitt |
ST |
Reserve/Future |
|
Traye Simmons |
DB |
Reserve/Future |
|
Frank Summers |
RB |
Reserve/Future |
|
CJ Wallace |
DB |
Reserve/Future |
|
Bryan Walters |
WR |
Reserve/Future |
|
Eric Young |
OL |
Reserve/Future |
|
Seyi Ajirotutu |
WR |
$405,000.00 |
|
Curtis Brinkley |
RB |
$405,000.00 |
|
Donald Butler |
LB |
$405,000.00 |
|
Brandon Lang |
LB |
$405,000.00 |
|
Darrell Stuckey |
DB |
$405,000.00 |
|
DL |
$405,000.00 |
|
|
Kion Wilson |
LB |
$405,000.00 |
|
Mike Windt |
LS |
$405,000.00 |
|
Brandyn Dombrowski |
OL |
$480,000.00 |
|
Tyronne Green |
OL |
$480,000.00 |
|
James Holt |
LB |
$480,000.00 |
|
Vaugh Martin |
DL |
$480,000.00 |
|
Ogemdi Nwagbuo |
DL |
$480,000.00 |
|
Kory Sperry |
TE |
$480,000.00 |
|
Louis Vasquez |
OL |
$480,000.00 |
|
Jacob Hester |
RB |
$555,000.00 |
|
Antonio Garay |
DL |
$640,000.00 |
|
Antoine Cason |
DB |
$665,000.00 |
|
Larry English |
LB |
$740,000.00 |
|
Donald Strickland |
DB |
$765,000.00 |
|
Kris Wilson |
TE |
$765,000.00 |
|
Craig Davis |
WR |
$840,000.00 |
|
Jyles Tucker |
LB |
$1,000,000.00 |
|
Steve Gregory |
DB |
$1,020,000.00 |
|
David Binn |
LS |
$1,100,000.00 |
|
Mike Scifres |
ST |
$1,155,000.00 |
|
Nate Kaeding |
ST |
$1,800,000.00 |
|
Patrick Crayton |
WR |
$2,350,000.00 |
|
Nick Hardwick |
OL |
$3,675,000.00 |
|
Quentin Jammer |
DB |
$3,750,000.00 |
|
Shaun Philips |
LB |
$3,900,000.00 |
|
Luis Castillo |
DL |
$4,500,000.00 |
|
Kris Dielman |
OL |
$4,500,000.00 |
|
Antonio Gates |
TE |
$5,200,000.00 |
|
Ryan Mathews |
RB |
$6,073,750.00 |
|
Philip Rivers |
QB |
$8,400,000.00 |
|
Marcus McNeill |
OL |
$10,000,000.00 |
22 comments
|
1 recs |
Do you like this story?
Comments
Chewing on it.
Orz, you did a great job breaking this down. Assuming VJ signs the franchise tender, it will be interesting to see what Weddle, Burnett, and Floyd are asking for.
Steve Adler
www.Friarhood.com
www.HighBoltage.com
www.FantasyDaddy.com
???
How come ESPN’s John Clayton thinks we’re only about 19.4 million under the CAP……not the floor, the CAP. http://espn.go.com/nfl/story/_/id/6786350/reggie-bush-potential-cap-casualties
That's interesting
I can think of four things to bridge the gap:
1) I threw out all the future/reserve guys which account for almost $5 million in salary (~$400,000 a piece)
2) I threw out all those guys in the 2nd paragraph, roughly $4 million
3) When I came up with the room to spend, I used the halfway point ($114 million) between the salary cap ($120 million) and the salary floor ($108 million), not simply the distance to the floor.
.
If we take all the players currently under contract, the Chargers owe about $75 million in 2011 salary.
The distance from $75 million in salaries to the $108 million floor is $33 million.
4) I think signing bonus proration accounts for the rest off the $13.6 million difference between Clayton’s $19.4 million and my $33 million ‘space under the cap’ … which I think is reasonable.
So basically Clayton is looking at the pure legal contract state, and I’m throwing in a bunch of analysis and probable cuts (and ignoring signing bonus proration).
Just thought of another way to put it...
If we apply John Clayton’s logic in figuring out the salary cap number, to roster spots instead of salary cap math:
The Chargers currently have 56 players under contract or drafted. To get down to the opening day roster of 53, the team will simply cut three of their current players and sign no new ones.
But we all know the team has some huge gaps to fill and a ton of cuts to make.
Apparently John Clayton has never heard of injuries.
Bolts from the Blue - Destroying your opinions with facts.
2011 Padres Record-When-I'm-There: 8-10
by John Gennaro on Jul 21, 2011 8:22 AM PDT up reply actions
How does the UFA fit in this equation?
What about the undrafted free agents? How do they fit in the equation? I see that we got Vidal Hazelton. He is a steal but I think the UFAs will not get the opportunity to prove to the coaches. Vidal got hit with an injury and his stocks went south. Should have been a 1st round pick if not for the injury. He is a very physical player, runs great routes and has great ball skills. This cat was ranked the #1 WR in the nation coming out of HS. He was ranked above cats like Percy Harvin. The most impressive aspect of his game might be his blocking skills. Also has great hands. Check this sick catch at the University of Southern California. http://www.gavial.com
I'm all numbered out...
thanks for the breakdown. It was great.
Dielman on Rivers: "I've tried to get him to say s--- or f--- and all he'll ever do is say, 'Golly gee, I can't do that."
Next article: Scouting Greg Manusky, coming soon.
by Superduperboltman on Jul 21, 2011 8:26 AM PDT reply actions
Lots of guys on that list lost their job on draft day
Brinkley lost his to Todman. Sad as it makes me, Buster probably lost his job when Brown was taken. You get the idea.
If I were you, I wouldn’t be so sure that Binn is going to come back and take that job back. Keep in mind that before getting injured last year he was leaning towards it being his last year.
Bolts from the Blue - Destroying your opinions with facts.
2011 Padres Record-When-I'm-There: 8-10
On Long Snapper...
I would expect AJ to take youth and cheapness. I took Acee’s word for it over my own instinct on Binn staying (from a Darren Smith XX1090 interview). How awesome would it be if we actually did have a camp battle for Long Snapper?
If AJ doesn't get some more LBs
All those guys might stick. I just hope he does get the bodies. Reflecting on it… Do you think AJ and John’s history of selecting FA and UDFA Linebackers has been their strongest position?
Opposed to WRs, RBs, Secondary etc.
by Trendsearcher on Jul 21, 2011 9:11 AM PDT up reply actions
I really liked what Brinkley had in preseaon last year.
You don’t think he has a shot of competing for the 3rd down running back spot at all? Do you think we’ll be able to keep him on the practice squad, or will another team step up and take him?
by SoCalBoltFan on Jul 21, 2011 9:39 AM PDT up reply actions
He has a SHOT alright....
or did they take the bullet out?
An autumn Sunday,
Perched in front of the big screen,
Beer in white knuckles.
by Neoplatonist Bolthead on Jul 21, 2011 1:31 PM PDT up reply actions
Ryan Mathews
is making 6 mil on his rookie contract? Yikes.
The play of chance and probability within which the creative spirit is free to roam. -von Clausewitz 'On Football'
by Brian (DaBolts) on Jul 21, 2011 1:37 PM PDT reply actions
He's a really weird one.
His salary for 2011 is $410,000. He had a massive $5 million+ option bonus due in March 2011 that I assume will be paid as soon as the league year starts.
Ah
That makes more sense. I thought the big bonus money was usually for signing and paid in year one.
The play of chance and probability within which the creative spirit is free to roam. -von Clausewitz 'On Football'
by Brian (DaBolts) on Jul 22, 2011 7:04 AM PDT up reply actions
Luis Castillo?
Well worth 4.5 million? This I disagree with.
If you aren't fired with enthusiasm, then you will be fired with enthusiasm. Vince Lombardi
by Bolt Brother on Jul 22, 2011 10:36 PM PDT via mobile reply actions
castillo is controversial and debatable
but one thing he isn’t, is at risk to be a salary cap casualty.
Undrafted Free Agents
What about the undrafted free agents? How do they fit in the equation? I see that we got Vidal Hazelton. He is a steal but I think the UFAs will not get the opportunity to prove to the coaches. Vidal got hit with an injury and his stocks went south. Should have been a 1st round pick if not for the injury. He is a very physical player, runs great routes and has great ball skills. This cat was ranked the #1 WR in the nation coming out of HS. He was ranked above cats like Percy Harvin. The most impressive aspect of his game might be his blocking skills. Also has great hands. Check this sick catch at the University of Southern California. http://www.gavial.com

by 
































